| A | B | C | D | E | F | G | ||||
|---|---|---|---|---|---|---|---|---|---|---|
| 1 | ||||||||||
| 2 | THE GROUP AND THE BANK | |||||||||
| 3 | Internal rating grade | Stage 1 | Stage 2 | Stage 3 | Total | |||||
| 4 | MUR'000 | MUR'000 | MUR'000 | MUR'000 | ||||||
| 5 | ||||||||||
| 6 | Performing: | - | ||||||||
| 7 | Credit rating AAA | 63,306 | - | - | 63,306 | |||||
| 8 | Credit rating AA+ to AA- | 947,278 | - | - | (947,278) | |||||
| 9 | Credit rating A+ to A- | 13,099,640 | - | - | (13,099,640) | |||||
| 10 | Credit rating BBB+ to BBB- | 4,647,832 | - | - | (4,647,832) | |||||
| 11 | Credit rating BB+ to BB- | 1,665,110 | - | - | (1,665,110) | |||||
| 12 | Credit rating B+ to B- | 279,795 | - | - | (279,795) | |||||
| 13 | Credit rating CCC+ to C | - | 1,117,417 | - | (1,117,417) | |||||
| 14 | Non performing: | |||||||||
| 15 | Credit rating D | - | - | 2,242,335 | 2,242,335 | |||||
| 16 | Total gross carrying amount | 20,702,961 | 1,117,417 | 2,242,335 | 24,062,713 | |||||
| 17 | Loss allowance | (120,351) | (226,360) | (1,565,806) | (1,912,517) | |||||
| 18 | Carrying amount at 30 June 2019 | 20,582,610 | 891,057 | 676,529 | 22,150,196 | |||||
| 19 | ||||||||||
| 20 | An analysis of changes in the gross carrying amount and the corresponding ECLs is, as follows: | |||||||||
| 21 | THE GROUP AND THE BANK | |||||||||
| 22 | Gross carrying amount | Stage 1 | Stage 2 | Stage 3 | ||||||
| 23 | 12-months ECL | Lifetime ECL | Lifetime ECL | Total | ||||||
| 24 | MUR'000 | MUR'000 | MUR'000 | MUR'000 | ||||||
| 25 | Gross carrying amount at 01 July 2018 | 18,901,352 | 2,815,420 | 1,796,423 | 23,513,195 | |||||
| 26 | Changes in the gross carrying amount | - | ||||||||
| 27 | Transfer to stage 1 | 149,259 | (128,108) | (21,151) | - | |||||
| 28 | Transfer to stage 2 | (486,171) | 486,173 | (2) | - | |||||
| 29 | Transfer to stage 3 | (240,702) | (1,030,318) | 1,271,020 | - | |||||
| 30 | New financial assets originated | 11,821,407 | 4,700 | 17,233 | 11,843,340 | |||||
| 31 | Financial assets that have been repaid | (8,524,383) | (590,152) | (533,458) | (9,647,993) | |||||
| 32 | Financial assets that have been derecognised | - | (310,091) | - | (310,091) | |||||
| 33 | Write-offs | - | - | (213,662) | (213,662) | |||||
| 34 | Other movements | (917,801) | (130,207) | (74,068) | (1,122,076) | |||||
| 35 | Gross carrying amount at 30 June 2019 | 20,702,961 | 1,117,417 | 2,242,335 | 24,062,713 | |||||
| 36 | ||||||||||
| 37 | THE GROUP AND THE BANK | |||||||||
| 38 | Stage 1 | Stage 2 | Stage 3 | |||||||
| 39 | Allowance for impairment losses | 12-months ECL | Lifetime ECL | Lifetime ECL | Total | |||||
| 40 | MUR'000 | MUR'000 | MUR'000 | MUR'000 | ||||||
| 41 | ||||||||||
| 42 | Loss allowance as at 01 July 2018 | 306,304 | - | 909,637 | 1,215,941 | |||||
| 43 | - Effect of adopting IFRS 9 | (147,203) | 565,679 | - | 418,476 | |||||
| 44 | Loss allowance as at 01 July 2018 (as restated) | 159,101 | 565,679 | 909,637 | 1,634,417 | |||||
| 45 | Changes in the loss allowance | |||||||||
| 46 | Transfer to stage 1 | 26,348 | (4,752) | (21,596) | - | |||||
| 47 | Transfer to stage 2 | (1,576) | 1,578 | (2) | - | |||||
| 48 | Transfer to stage 3 | (1,027) | (220,518) | 221,545 | - | |||||
| 49 | Financial assets that have been derecognised | - | (142,023) | - | (142,023) | |||||
| 50 | Write-offs | - | - | (192,203) | (192,203) | |||||
| 51 | Net remeasurement of loss allowance | (64,666) | 79,059 | 665,767 | 680,160 | |||||
| 52 | New financial assets originated | 60,180 | 83 | 3,964 | 64,227 | |||||
| 53 | Financial assets that have been repaid | (47,311) | (33,028) | (202,904) | (283,243) | |||||
| 54 | Other movements | (10,698) | (19,718) | 181,598 | 151,182 | |||||
| 55 | Loss allowance as at 30 June 2019 | 120,351 | 226,360 | 1,565,806 | 1,912,517 | |||||
| 56 | ||||||||||
| 57 | Allowance for impairment losses include both capital and interest on non-performing loans. Interest provision amounts to MUR 296m at 30 June 2019 (2018: MUR 341m, 2017: MUR 395m) on non-performing loans which are in arrears for more than 90 days (included in stage 3). | |||||||||
| 59 | ||||||||||
| 60 | The following is a reconciliation of the allowance for impairment losses for loans and advances: | |||||||||
| 61 | THE GROUP AND THE BANK | |||||||||
| 62 | Specific impairment | Collective impairment | Total | |||||||
| 63 | MUR'000 | MUR'000 | MUR'000 | |||||||
| 64 | At 1 July 2016 | 750,008 | 222,494 | 972,502 | ||||||
| 65 | Amount written off against allowance | (67,275) | 67 | (67,208) | ||||||
| 66 | Charge for the year | 726,980 | 72,008 | 798,988 | ||||||
| 67 | At 30 June 2017 | 1,409,713 | 294,569 | 1,704,282 | ||||||
| 68 | At 1 July 2017 | 1,409,713 | 294,569 | 1,704,282 | ||||||
| 69 | Amount written off against allowance | (1,364,156) | - | (1,364,156) | ||||||
| 70 | Charge for the year | 864,080 | 11,735 | 875,815 | ||||||
| 71 | At 30 June 2018 | 909,637 | 306,304 | 1,215,941 | ||||||
| 72 | ||||||||||
| A | B | C | D | E | F | G | |
|---|---|---|---|---|---|---|---|
| 1 | |||||||
| 2 | THE GROUP AND THE BANK | ||||||
| 3 | Internal rating grade | Stage 1 | Stage 2 | Stage 3 | Total | ||
| 4 | MUR'000 | MUR'000 | MUR'000 | MUR'000 | |||
| 5 | |||||||
| 6 | Performing: | - | |||||
| 7 | Credit rating AAA | 63,306 | - | - | 63,306 | ||
| 8 | Credit rating AA+ to AA- | 947,278 | - | - | (947,278) | ||
| 9 | Credit rating A+ to A- | 13,099,640 | - | - | (13,099,640) | ||
| 10 | Credit rating BBB+ to BBB- | 4,647,832 | - | - | (4,647,832) | ||
| 11 | Credit rating BB+ to BB- | 1,665,110 | - | - | (1,665,110) | ||
| 12 | Credit rating B+ to B- | 279,795 | - | - | (279,795) | ||
| 13 | Credit rating CCC+ to C | - | 1,117,417 | - | (1,117,417) | ||
| 14 | Non performing: | ||||||
| 15 | Credit rating D | - | - | 2,242,335 | 2,242,335 | ||
| 16 | Total gross carrying amount | 20,702,961 | 1,117,417 | 2,242,335 | 24,062,713 | ||
| 17 | Loss allowance | (120,351) | (226,360) | (1,565,806) | (1,912,517) | ||
| 18 | Carrying amount at 30 June 2019 | 20,582,610 | 891,057 | 676,529 | 22,150,196 | ||
| 19 | |||||||
| 20 | An analysis of changes in the gross carrying amount and the corresponding ECLs is, as follows: | ||||||
| 21 | THE GROUP AND THE BANK | ||||||
| 22 | Gross carrying amount | Stage 1 | Stage 2 | Stage 3 | |||
| 23 | 12-months ECL | Lifetime ECL | Lifetime ECL | Total | |||
| 24 | MUR'000 | MUR'000 | MUR'000 | MUR'000 | |||
| 25 | Gross carrying amount at 01 July 2018 | 18,901,352 | 2,815,420 | 1,796,423 | 23,513,195 | ||
| 26 | Changes in the gross carrying amount | - | |||||
| 27 | Transfer to stage 1 | 149,259 | (128,108) | (21,151) | - | ||
| 28 | Transfer to stage 2 | (486,171) | 486,173 | (2) | - | ||
| 29 | Transfer to stage 3 | (240,702) | (1,030,318) | 1,271,020 | - | ||
| 30 | New financial assets originated | 11,821,407 | 4,700 | 17,233 | 11,843,340 | ||
| 31 | Financial assets that have been repaid | (8,524,383) | (590,152) | (533,458) | (9,647,993) | ||
| 32 | Financial assets that have been derecognised | - | (310,091) | - | (310,091) | ||
| 33 | Write-offs | - | - | (213,662) | (213,662) | ||
| 34 | Other movements | (917,801) | (130,207) | (74,068) | (1,122,076) | ||
| 35 | Gross carrying amount at 30 June 2019 | 20,702,961 | 1,117,417 | 2,242,335 | 24,062,713 | ||
| 36 | |||||||
| 37 | THE GROUP AND THE BANK | ||||||
| 38 | Stage 1 | Stage 2 | Stage 3 | ||||
| 39 | Allowance for impairment losses | 12-months ECL | Lifetime ECL | Lifetime ECL | Total | ||
| 40 | MUR'000 | MUR'000 | MUR'000 | MUR'000 | |||
| 41 | |||||||
| 42 | Loss allowance as at 01 July 2018 | 306,304 | - | 909,637 | 1,215,941 | ||
| 43 | - Effect of adopting IFRS 9 | (147,203) | 565,679 | - | 418,476 | ||
| 44 | Loss allowance as at 01 July 2018 (as restated) | 159,101 | 565,679 | 909,637 | 1,634,417 | ||
| 45 | Changes in the loss allowance | ||||||
| 46 | Transfer to stage 1 | 26,348 | (4,752) | (21,596) | - | ||
| 47 | Transfer to stage 2 | (1,576) | 1,578 | (2) | - | ||
| 48 | Transfer to stage 3 | (1,027) | (220,518) | 221,545 | - | ||
| 49 | Financial assets that have been derecognised | - | (142,023) | - | (142,023) | ||
| 50 | Write-offs | - | - | (192,203) | (192,203) | ||
| 51 | Net remeasurement of loss allowance | (64,666) | 79,059 | 665,767 | 680,160 | ||
| 52 | New financial assets originated | 60,180 | 83 | 3,964 | 64,227 | ||
| 53 | Financial assets that have been repaid | (47,311) | (33,028) | (202,904) | (283,243) | ||
| 54 | Other movements | (10,698) | (19,718) | 181,598 | 151,182 | ||
| 55 | Loss allowance as at 30 June 2019 | 120,351 | 226,360 | 1,565,806 | 1,912,517 | ||
| 56 | |||||||
| 57 | Allowance for impairment losses include both capital and interest on non-performing loans. Interest provision amounts to MUR 296m at 30 June 2019 (2018: MUR 341m, 2017: MUR 395m) on non-performing loans which are in arrears for more than 90 days (included in stage 3). | ||||||
| 59 | |||||||
| 60 | The following is a reconciliation of the allowance for impairment losses for loans and advances: | ||||||
| 61 | THE GROUP AND THE BANK | ||||||
| 62 | Specific impairment | Collective impairment | Total | ||||
| 63 | MUR'000 | MUR'000 | MUR'000 | ||||
| 64 | At 1 July 2016 | 750,008 | 222,494 | 972,502 | |||
| 65 | Amount written off against allowance | (67,275) | 67 | (67,208) | |||
| 66 | Charge for the year | 726,980 | 72,008 | 798,988 | |||
| 67 | At 30 June 2017 | 1,409,713 | 294,569 | 1,704,282 | |||
| 68 | At 1 July 2017 | 1,409,713 | 294,569 | 1,704,282 | |||
| 69 | Amount written off against allowance | (1,364,156) | - | (1,364,156) | |||
| 70 | Charge for the year | 864,080 | 11,735 | 875,815 | |||
| 71 | At 30 June 2018 | 909,637 | 306,304 | 1,215,941 | |||
| 72 | |||||||
| A | B | C | D | E | F | G | |
|---|---|---|---|---|---|---|---|
| 1 | |||||||
| 2 | THE GROUP AND THE BANK | ||||||
| 3 | Internal rating grade | Stage 1 | Stage 2 | Stage 3 | Total | ||
| 4 | MUR'000 | MUR'000 | MUR'000 | MUR'000 | |||
| 5 | |||||||
| 6 | Performing: | - | |||||
| 7 | Credit rating AAA | 63,306 | - | - | 63,306 | ||
| 8 | Credit rating AA+ to AA- | 947,278 | - | - | (947,278) | ||
| 9 | Credit rating A+ to A- | 13,099,640 | - | - | (13,099,640) | ||
| 10 | Credit rating BBB+ to BBB- | 4,647,832 | - | - | (4,647,832) | ||
| 11 | Credit rating BB+ to BB- | 1,665,110 | - | - | (1,665,110) | ||
| 12 | Credit rating B+ to B- | 279,795 | - | - | (279,795) | ||
| 13 | Credit rating CCC+ to C | - | 1,117,417 | - | (1,117,417) | ||
| 14 | Non performing: | ||||||
| 15 | Credit rating D | - | - | 2,242,335 | 2,242,335 | ||
| 16 | Total gross carrying amount | 20,702,961 | 1,117,417 | 2,242,335 | 24,062,713 | ||
| 17 | Loss allowance | (120,351) | (226,360) | (1,565,806) | (1,912,517) | ||
| 18 | Carrying amount at 30 June 2019 | 20,582,610 | 891,057 | 676,529 | 22,150,196 | ||
| 19 | |||||||
| 20 | An analysis of changes in the gross carrying amount and the corresponding ECLs is, as follows: | ||||||
| 21 | THE GROUP AND THE BANK | ||||||
| 22 | Gross carrying amount | Stage 1 | Stage 2 | Stage 3 | |||
| 23 | 12-months ECL | Lifetime ECL | Lifetime ECL | Total | |||
| 24 | MUR'000 | MUR'000 | MUR'000 | MUR'000 | |||
| 25 | Gross carrying amount at 01 July 2018 | 18,901,352 | 2,815,420 | 1,796,423 | 23,513,195 | ||
| 26 | Changes in the gross carrying amount | - | |||||
| 27 | Transfer to stage 1 | 149,259 | (128,108) | (21,151) | - | ||
| 28 | Transfer to stage 2 | (486,171) | 486,173 | (2) | - | ||
| 29 | Transfer to stage 3 | (240,702) | (1,030,318) | 1,271,020 | - | ||
| 30 | New financial assets originated | 11,821,407 | 4,700 | 17,233 | 11,843,340 | ||
| 31 | Financial assets that have been repaid | (8,524,383) | (590,152) | (533,458) | (9,647,993) | ||
| 32 | Financial assets that have been derecognised | - | (310,091) | - | (310,091) | ||
| 33 | Write-offs | - | - | (213,662) | (213,662) | ||
| 34 | Other movements | (917,801) | (130,207) | (74,068) | (1,122,076) | ||
| 35 | Gross carrying amount at 30 June 2019 | 20,702,961 | 1,117,417 | 2,242,335 | 24,062,713 | ||
| 36 | |||||||
| 37 | THE GROUP AND THE BANK | ||||||
| 38 | Stage 1 | Stage 2 | Stage 3 | ||||
| 39 | Allowance for impairment losses | 12-months ECL | Lifetime ECL | Lifetime ECL | Total | ||
| 40 | MUR'000 | MUR'000 | MUR'000 | MUR'000 | |||
| 41 | |||||||
| 42 | Loss allowance as at 01 July 2018 | 306,304 | - | 909,637 | 1,215,941 | ||
| 43 | - Effect of adopting IFRS 9 | (147,203) | 565,679 | - | 418,476 | ||
| 44 | Loss allowance as at 01 July 2018 (as restated) | 159,101 | 565,679 | 909,637 | 1,634,417 | ||
| 45 | Changes in the loss allowance | ||||||
| 46 | Transfer to stage 1 | 26,348 | (4,752) | (21,596) | - | ||
| 47 | Transfer to stage 2 | (1,576) | 1,578 | (2) | - | ||
| 48 | Transfer to stage 3 | (1,027) | (220,518) | 221,545 | - | ||
| 49 | Financial assets that have been derecognised | - | (142,023) | - | (142,023) | ||
| 50 | Write-offs | - | - | (192,203) | (192,203) | ||
| 51 | Net remeasurement of loss allowance | (64,666) | 79,059 | 665,767 | 680,160 | ||
| 52 | New financial assets originated | 60,180 | 83 | 3,964 | 64,227 | ||
| 53 | Financial assets that have been repaid | (47,311) | (33,028) | (202,904) | (283,243) | ||
| 54 | Other movements | (10,698) | (19,718) | 181,598 | 151,182 | ||
| 55 | Loss allowance as at 30 June 2019 | 120,351 | 226,360 | 1,565,806 | 1,912,517 | ||
| 56 | |||||||
| 57 | Allowance for impairment losses include both capital and interest on non-performing loans. Interest provision amounts to MUR 296m at 30 June 2019 (2018: MUR 341m, 2017: MUR 395m) on non-performing loans which are in arrears for more than 90 days (included in stage 3). | ||||||
| 59 | |||||||
| 60 | The following is a reconciliation of the allowance for impairment losses for loans and advances: | ||||||
| 61 | THE GROUP AND THE BANK | ||||||
| 62 | Specific impairment | Collective impairment | Total | ||||
| 63 | MUR'000 | MUR'000 | MUR'000 | ||||
| 64 | At 1 July 2016 | 750,008 | 222,494 | 972,502 | |||
| 65 | Amount written off against allowance | (67,275) | 67 | (67,208) | |||
| 66 | Charge for the year | 726,980 | 72,008 | 798,988 | |||
| 67 | At 30 June 2017 | 1,409,713 | 294,569 | 1,704,282 | |||
| 68 | At 1 July 2017 | 1,409,713 | 294,569 | 1,704,282 | |||
| 69 | Amount written off against allowance | (1,364,156) | - | (1,364,156) | |||
| 70 | Charge for the year | 864,080 | 11,735 | 875,815 | |||
| 71 | At 30 June 2018 | 909,637 | 306,304 | 1,215,941 | |||
| 72 | |||||||