A B C D E F G H I
1
2
THE GROUP THE BANK
3
2019 2018 2017 2019 2018 2017
4
MUR'000 MUR'000 MUR'000 MUR'000 MUR'000 MUR'000
5
6
Present value of obligations 67,307 42,776 23,000 64,652 41,688 23,000
7
8
THE GROUP THE BANK
9
Movement in liability recognised in statements of financial position: 2019 2018 2017 2019 2018 2017
10
MUR'000 MUR'000 MUR'000 MUR'000 MUR'000 MUR'000
11
Net liability at start of year 42,776 23,000 - 41,688 23,000 -
12
Past service cost - - 21,230 - - 21,230
13
Amount recognised in profit or loss 14,353 8,165 1,770 13,697 7,077 1,770
14
Amount recognised in other comprehensice income 10,178 11,611 - 9,267 11,611 -
15
67,307 42,776 23,000 64,652 41,688 23,000
16
17
Amounts recognised in statements of profit or loss and other comprehensive income
18
2019 2018 2017 2019 2018 2017
19
MUR'000 MUR'000 MUR'000 MUR'000 MUR'000 MUR'000
20
Past service cost - - 21,230 - - 21,230
21
Current service cost 11,126 6,071 267 10,550 5,697 267
22
Net interest cost 3,227 2,094 1,503 3,147 1,380 1,503
23
Components of amount recognised in profit or loss 14,353 8,165 23,000 13,697 7,077 23,000
24
Remeasurement of defined benefit obligations:
25
Liability experience loss 1,998 7,267 - 1,630 7,267 -
26
Liability loss due to change in financial assumptions 8,180 4,344 - 7,637 4,344 -
27
24,531 19,776 23,000 22,964 18,688 23,000
28
29
30
Changes in the present value of the defined benefit obligations: 2019 2018 2017 2019 2018 2017
31
MUR'000 MUR'000 MUR'000 MUR'000 MUR'000 MUR'000
32
At 1 July 42,776 23,000 - 41,688 23,000 -
33
Past service cost - - 21,230 - - 21,230
34
Interest cost 3,227 2,094 1,503 3,147 1,380 1,503
35
Current service cost 11,126 6,071 267 10,550 5,697 267
36
Liability experience loss 1,998 7,267 - 1,630 7,267 -
37
Liability loss due to change in financial assumptions 8,180 4,344 - 7,637 4,344 -
38
At 30 June 67,307 42,776 23,000 64,652 41,688 23,000
39
40
41
42
Future cash flows:
43
The funding policy is to pay benefits out of the reporting entity's cash flow as and when due.
44
The weighted average duration of the defined benefit obligation is 14 years for the Bank and 19 years for the subsidiary.
45
THE GROUP THE BANK
46
2019 2018 2019 2018
47
MUR'000 MUR'000 MUR'00 MUR'000
48
Increase in defined benefit obligation due to 1% decrease in discount rate 13,464 12,652 12,652 12,652
49
Decrease in defined benefit obligation due to 1% increase in discount rate 11,160 10,494 10,494 10,494
50
Increase in defined benefit obligation due to 1% increase in future long-term salary assumption 13,613 12,796 12,796 12,796
51
Decrease in defined benefit obligation due to 1% decrease in future long-term salary assumption 11,459 10,779 10,779 10,779
52
53
The sensitivity analyses above have been determined based on sensibly possible changes of the discount rate or salary increase rate occurring at the end of the reporting period if all other assumptions
remained unchanged.
54
55
THE GROUP THE BANK
56
The principal actuarial assumptions used for accounting purposes are: 2019 2018 2017 2019 2018 2017
57
Discount rate 5.7% - 5.9% 6.4% - 6.7% 6.00% 5.70% 6.40% 6.00%
58
Salary increases 5.00% 5.00% 4.00% 5.00% 5.00% 4.00%
59
Average retirement age 60 years 60 years 60 years 60 years 60 years 60 years

A B C D E F G H I
1
2
THE GROUP THE BANK
3
2019 2018 2017 2019 2018 2017
4
MUR'000 MUR'000 MUR'000 MUR'000 MUR'000 MUR'000
5
6
Present value of obligations 67,307 42,776 23,000 64,652 41,688 23,000
7
8
THE GROUP THE BANK
9
Movement in liability recognised in statements of financial position: 2019 2018 2017 2019 2018 2017
10
MUR'000 MUR'000 MUR'000 MUR'000 MUR'000 MUR'000
11
Net liability at start of year 42,776 23,000 - 41,688 23,000 -
12
Past service cost - - 21,230 - - 21,230
13
Amount recognised in profit or loss 14,353 8,165 1,770 13,697 7,077 1,770
14
Amount recognised in other comprehensice income 10,178 11,611 - 9,267 11,611 -
15
67,307 42,776 23,000 64,652 41,688 23,000
16
17
Amounts recognised in statements of profit or loss and other comprehensive income
18
2019 2018 2017 2019 2018 2017
19
MUR'000 MUR'000 MUR'000 MUR'000 MUR'000 MUR'000
20
Past service cost - - 21,230 - - 21,230
21
Current service cost 11,126 6,071 267 10,550 5,697 267
22
Net interest cost 3,227 2,094 1,503 3,147 1,380 1,503
23
Components of amount recognised in profit or loss 14,353 8,165 23,000 13,697 7,077 23,000
24
Remeasurement of defined benefit obligations:
25
Liability experience loss 1,998 7,267 - 1,630 7,267 -
26
Liability loss due to change in financial assumptions 8,180 4,344 - 7,637 4,344 -
27
24,531 19,776 23,000 22,964 18,688 23,000
28
29
30
Changes in the present value of the defined benefit obligations: 2019 2018 2017 2019 2018 2017
31
MUR'000 MUR'000 MUR'000 MUR'000 MUR'000 MUR'000
32
At 1 July 42,776 23,000 - 41,688 23,000 -
33
Past service cost - - 21,230 - - 21,230
34
Interest cost 3,227 2,094 1,503 3,147 1,380 1,503
35
Current service cost 11,126 6,071 267 10,550 5,697 267
36
Liability experience loss 1,998 7,267 - 1,630 7,267 -
37
Liability loss due to change in financial assumptions 8,180 4,344 - 7,637 4,344 -
38
At 30 June 67,307 42,776 23,000 64,652 41,688 23,000
39
40
41
42
Future cash flows:
43
The funding policy is to pay benefits out of the reporting entity's cash flow as and when due.
44
The weighted average duration of the defined benefit obligation is 14 years for the Bank and 19 years for the subsidiary.
45
THE GROUP THE BANK
46
2019 2018 2019 2018
47
MUR'000 MUR'000 MUR'00 MUR'000
48
Increase in defined benefit obligation due to 1% decrease in discount rate 13,464 12,652 12,652 12,652
49
Decrease in defined benefit obligation due to 1% increase in discount rate 11,160 10,494 10,494 10,494
50
Increase in defined benefit obligation due to 1% increase in future long-term salary assumption 13,613 12,796 12,796 12,796
51
Decrease in defined benefit obligation due to 1% decrease in future long-term salary assumption 11,459 10,779 10,779 10,779
52
53
The sensitivity analyses above have been determined based on sensibly possible changes of the discount rate or salary increase rate occurring at the end of the reporting period if all other assumptions
remained unchanged.
54
55
THE GROUP THE BANK
56
The principal actuarial assumptions used for accounting purposes are: 2019 2018 2017 2019 2018 2017
57
Discount rate 5.7% - 5.9% 6.4% - 6.7% 6.00% 5.70% 6.40% 6.00%
58
Salary increases 5.00% 5.00% 4.00% 5.00% 5.00% 4.00%
59
Average retirement age 60 years 60 years 60 years 60 years 60 years 60 years