A | B | C | D | E | F | G | H | I | |||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1 |
|||||||||||||
2 |
THE GROUP | THE BANK | |||||||||||
3 |
2019 | 2018 | 2017 | 2019 | 2018 | 2017 | |||||||
4 |
MUR'000 | MUR'000 | MUR'000 | MUR'000 | MUR'000 | MUR'000 | |||||||
5 |
|||||||||||||
6 |
Present value of obligations | 67,307 | 42,776 | 23,000 | 64,652 | 41,688 | 23,000 | ||||||
7 |
|||||||||||||
8 |
THE GROUP | THE BANK | |||||||||||
9 |
Movement in liability recognised in statements of financial position: | 2019 | 2018 | 2017 | 2019 | 2018 | 2017 | ||||||
10 |
MUR'000 | MUR'000 | MUR'000 | MUR'000 | MUR'000 | MUR'000 | |||||||
11 |
Net liability at start of year | 42,776 | 23,000 | - | 41,688 | 23,000 | - | ||||||
12 |
Past service cost | - | - | 21,230 | - | - | 21,230 | ||||||
13 |
Amount recognised in profit or loss | 14,353 | 8,165 | 1,770 | 13,697 | 7,077 | 1,770 | ||||||
14 |
Amount recognised in other comprehensice income | 10,178 | 11,611 | - | 9,267 | 11,611 | - | ||||||
15 |
67,307 | 42,776 | 23,000 | 64,652 | 41,688 | 23,000 | |||||||
16 |
|||||||||||||
17 |
Amounts recognised in statements of profit or loss and other comprehensive income | ||||||||||||
18 |
2019 | 2018 | 2017 | 2019 | 2018 | 2017 | |||||||
19 |
MUR'000 | MUR'000 | MUR'000 | MUR'000 | MUR'000 | MUR'000 | |||||||
20 |
Past service cost | - | - | 21,230 | - | - | 21,230 | ||||||
21 |
Current service cost | 11,126 | 6,071 | 267 | 10,550 | 5,697 | 267 | ||||||
22 |
Net interest cost | 3,227 | 2,094 | 1,503 | 3,147 | 1,380 | 1,503 | ||||||
23 |
Components of amount recognised in profit or loss | 14,353 | 8,165 | 23,000 | 13,697 | 7,077 | 23,000 | ||||||
24 |
Remeasurement of defined benefit obligations: | ||||||||||||
25 |
Liability experience loss | 1,998 | 7,267 | - | 1,630 | 7,267 | - | ||||||
26 |
Liability loss due to change in financial assumptions | 8,180 | 4,344 | - | 7,637 | 4,344 | - | ||||||
27 |
24,531 | 19,776 | 23,000 | 22,964 | 18,688 | 23,000 | |||||||
28 |
|||||||||||||
29 |
|||||||||||||
30 |
Changes in the present value of the defined benefit obligations: | 2019 | 2018 | 2017 | 2019 | 2018 | 2017 | ||||||
31 |
MUR'000 | MUR'000 | MUR'000 | MUR'000 | MUR'000 | MUR'000 | |||||||
32 |
At 1 July | 42,776 | 23,000 | - | 41,688 | 23,000 | - | ||||||
33 |
Past service cost | - | - | 21,230 | - | - | 21,230 | ||||||
34 |
Interest cost | 3,227 | 2,094 | 1,503 | 3,147 | 1,380 | 1,503 | ||||||
35 |
Current service cost | 11,126 | 6,071 | 267 | 10,550 | 5,697 | 267 | ||||||
36 |
Liability experience loss | 1,998 | 7,267 | - | 1,630 | 7,267 | - | ||||||
37 |
Liability loss due to change in financial assumptions | 8,180 | 4,344 | - | 7,637 | 4,344 | - | ||||||
38 |
At 30 June | 67,307 | 42,776 | 23,000 | 64,652 | 41,688 | 23,000 | ||||||
39 |
|||||||||||||
40 |
|||||||||||||
41 |
|||||||||||||
42 |
Future cash flows: | ||||||||||||
43 |
The funding policy is to pay benefits out of the reporting entity's cash flow as and when due. | ||||||||||||
44 |
The weighted average duration of the defined benefit obligation is 14 years for the Bank and 19 years for the subsidiary. | ||||||||||||
45 |
THE GROUP | THE BANK | |||||||||||
46 |
2019 | 2018 | 2019 | 2018 | |||||||||
47 |
MUR'000 | MUR'000 | MUR'00 | MUR'000 | |||||||||
48 |
Increase in defined benefit obligation due to 1% decrease in discount rate | 13,464 | 12,652 | 12,652 | 12,652 | ||||||||
49 |
Decrease in defined benefit obligation due to 1% increase in discount rate | 11,160 | 10,494 | 10,494 | 10,494 | ||||||||
50 |
Increase in defined benefit obligation due to 1% increase in future long-term salary assumption | 13,613 | 12,796 | 12,796 | 12,796 | ||||||||
51 |
Decrease in defined benefit obligation due to 1% decrease in future long-term salary assumption | 11,459 | 10,779 | 10,779 | 10,779 | ||||||||
52 |
|||||||||||||
53 |
The sensitivity analyses above have been determined based on sensibly possible changes of the discount rate or salary increase rate occurring at the end of the reporting period if all other assumptions remained unchanged. |
||||||||||||
54 |
|||||||||||||
55 |
THE GROUP | THE BANK | |||||||||||
56 |
The principal actuarial assumptions used for accounting purposes are: | 2019 | 2018 | 2017 | 2019 | 2018 | 2017 | ||||||
57 |
Discount rate | 5.7% - 5.9% | 6.4% - 6.7% | 6.00% | 5.70% | 6.40% | 6.00% | ||||||
58 |
Salary increases | 5.00% | 5.00% | 4.00% | 5.00% | 5.00% | 4.00% | ||||||
59 |
Average retirement age | 60 years | 60 years | 60 years | 60 years | 60 years | 60 years |
A | B | C | D | E | F | G | H | I | |
---|---|---|---|---|---|---|---|---|---|
1 |
|||||||||
2 |
THE GROUP | THE BANK | |||||||
3 |
2019 | 2018 | 2017 | 2019 | 2018 | 2017 | |||
4 |
MUR'000 | MUR'000 | MUR'000 | MUR'000 | MUR'000 | MUR'000 | |||
5 |
|||||||||
6 |
Present value of obligations | 67,307 | 42,776 | 23,000 | 64,652 | 41,688 | 23,000 | ||
7 |
|||||||||
8 |
THE GROUP | THE BANK | |||||||
9 |
Movement in liability recognised in statements of financial position: | 2019 | 2018 | 2017 | 2019 | 2018 | 2017 | ||
10 |
MUR'000 | MUR'000 | MUR'000 | MUR'000 | MUR'000 | MUR'000 | |||
11 |
Net liability at start of year | 42,776 | 23,000 | - | 41,688 | 23,000 | - | ||
12 |
Past service cost | - | - | 21,230 | - | - | 21,230 | ||
13 |
Amount recognised in profit or loss | 14,353 | 8,165 | 1,770 | 13,697 | 7,077 | 1,770 | ||
14 |
Amount recognised in other comprehensice income | 10,178 | 11,611 | - | 9,267 | 11,611 | - | ||
15 |
67,307 | 42,776 | 23,000 | 64,652 | 41,688 | 23,000 | |||
16 |
|||||||||
17 |
Amounts recognised in statements of profit or loss and other comprehensive income | ||||||||
18 |
2019 | 2018 | 2017 | 2019 | 2018 | 2017 | |||
19 |
MUR'000 | MUR'000 | MUR'000 | MUR'000 | MUR'000 | MUR'000 | |||
20 |
Past service cost | - | - | 21,230 | - | - | 21,230 | ||
21 |
Current service cost | 11,126 | 6,071 | 267 | 10,550 | 5,697 | 267 | ||
22 |
Net interest cost | 3,227 | 2,094 | 1,503 | 3,147 | 1,380 | 1,503 | ||
23 |
Components of amount recognised in profit or loss | 14,353 | 8,165 | 23,000 | 13,697 | 7,077 | 23,000 | ||
24 |
Remeasurement of defined benefit obligations: | ||||||||
25 |
Liability experience loss | 1,998 | 7,267 | - | 1,630 | 7,267 | - | ||
26 |
Liability loss due to change in financial assumptions | 8,180 | 4,344 | - | 7,637 | 4,344 | - | ||
27 |
24,531 | 19,776 | 23,000 | 22,964 | 18,688 | 23,000 | |||
28 |
|||||||||
29 |
|||||||||
30 |
Changes in the present value of the defined benefit obligations: | 2019 | 2018 | 2017 | 2019 | 2018 | 2017 | ||
31 |
MUR'000 | MUR'000 | MUR'000 | MUR'000 | MUR'000 | MUR'000 | |||
32 |
At 1 July | 42,776 | 23,000 | - | 41,688 | 23,000 | - | ||
33 |
Past service cost | - | - | 21,230 | - | - | 21,230 | ||
34 |
Interest cost | 3,227 | 2,094 | 1,503 | 3,147 | 1,380 | 1,503 | ||
35 |
Current service cost | 11,126 | 6,071 | 267 | 10,550 | 5,697 | 267 | ||
36 |
Liability experience loss | 1,998 | 7,267 | - | 1,630 | 7,267 | - | ||
37 |
Liability loss due to change in financial assumptions | 8,180 | 4,344 | - | 7,637 | 4,344 | - | ||
38 |
At 30 June | 67,307 | 42,776 | 23,000 | 64,652 | 41,688 | 23,000 | ||
39 |
|||||||||
40 |
|||||||||
41 |
|||||||||
42 |
Future cash flows: | ||||||||
43 |
The funding policy is to pay benefits out of the reporting entity's cash flow as and when due. | ||||||||
44 |
The weighted average duration of the defined benefit obligation is 14 years for the Bank and 19 years for the subsidiary. | ||||||||
45 |
THE GROUP | THE BANK | |||||||
46 |
2019 | 2018 | 2019 | 2018 | |||||
47 |
MUR'000 | MUR'000 | MUR'00 | MUR'000 | |||||
48 |
Increase in defined benefit obligation due to 1% decrease in discount rate | 13,464 | 12,652 | 12,652 | 12,652 | ||||
49 |
Decrease in defined benefit obligation due to 1% increase in discount rate | 11,160 | 10,494 | 10,494 | 10,494 | ||||
50 |
Increase in defined benefit obligation due to 1% increase in future long-term salary assumption | 13,613 | 12,796 | 12,796 | 12,796 | ||||
51 |
Decrease in defined benefit obligation due to 1% decrease in future long-term salary assumption | 11,459 | 10,779 | 10,779 | 10,779 | ||||
52 |
|||||||||
53 |
The sensitivity analyses above have been determined based on sensibly possible changes of the discount rate or salary increase rate occurring at the end of the reporting period if all other assumptions remained unchanged. |
||||||||
54 |
|||||||||
55 |
THE GROUP | THE BANK | |||||||
56 |
The principal actuarial assumptions used for accounting purposes are: | 2019 | 2018 | 2017 | 2019 | 2018 | 2017 | ||
57 |
Discount rate | 5.7% - 5.9% | 6.4% - 6.7% | 6.00% | 5.70% | 6.40% | 6.00% | ||
58 |
Salary increases | 5.00% | 5.00% | 4.00% | 5.00% | 5.00% | 4.00% | ||
59 |
Average retirement age | 60 years | 60 years | 60 years | 60 years | 60 years | 60 years |